Meticulously maintained townhome tucked away in the popular gated community of Regal Oaks at Old Town

$199,999
2
2
1,420
sq. ft.
$141
per sq ft
Heated sq ft: 1,350 sq ft
Avg Nightly Rate: $110
Home Legally Sleeps: 6
Occupancy Rate: 48 weeks
Annual Gross Income : 18000
Annual Net Operating Income : 11000
Property Type: Townhouse
Ownership Type: Full (100%)
Seasoned Short Term Rental: Yes
Furnishings Included: Yes
For Sale By: Broker
Seller Financing: No
Niche: Pet Friendly, Resort
New Construction: Inquire
Days on Vrolio: 8

Property Description

Welcome to this meticulously maintained townhome tucked away in the popular gated community of Regal Oaks at Old Town. Featuring an open floor plan, large screened lanai with hot tub and contemporary finishes throughout. Spacious kitchen features granite counters, stainless steel appliances, 42” cabinets and bar seating. A roomy and comfortable living space just of the dining area is perfect to unwind after a busy day at the parks. Half bath on ground level. Two en-suite bedrooms on the second level are well appointed and feature dual vanities. This home is offered fully furnished and will make an ideal short-term rental property or your home away from home. Amenities include state of the art clubhouse with resort style pool, water park, pool bar, restaurant, gymnasium tennis courts and much more. Just 15 minutes to Disney and close proximity to SR-417, I-4 and U.S-192 allows you to enjoy all that Central Florida has to offer. An established short-term rental history available. Call now to schedule your private tour.

Presented by:
Agent:
Nicholas Whitehouse
Keller Williams Elite Partners III
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 130
Low: 100
Peak: 130
Special Event: 130
Avarage: 110.00
Furniture Age
5
Est Value of Furnishings
$4,000
Peak & High Seasons
January, February, March, June, July, August
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
No
Reason for Selling
https://www.tourdrop.com/dtour/346313
Foreign national buyer restrictions from government?
No
Gross Annual Income
18000
Net Operating Income
11000
Stories
2
Additional Indoor Rooms
Family Room, Formal Dining Room, Multiple Master Suites
Appliances
Dishwasher, Dryer, Garbage Disposal, Microwave, Oven, Refrigerator, Washer
Heating/Cooling
Central A/C (gas or electric), Central Heat (gas or electric)
Floor Coverings
Carpet, Tile
Security
No
Security Description
Half Baths
1
Master Suite(s)
Inquire
Energy Efficiency
Year built
2014
Outdoor Features
Above Ground Spa, Porch - Screened
View
No view
Backyard Exposure
West
Lot Size
1,481 SqFt
Community Features
Arcade, Bar, Clubhouse, Community Dock, Concierge, Fitness Center, Gated Community, Guard Gated Community, Onsite Property Management, Waterpark
Tax Amount/Year
$3,000
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
Yes
Interview Required
No
Neighborhood Amenities
Arcade, Bar, Clubhouse, Community Dock, Concierge, Fitness Center, Gated Community, Guard Gated Community, Onsite Property Management, Waterpark
Mandatory HOA
Inquire
Home Legally Sleeps:
6
Onsite Parking
Designated parking
Neighborhood Association STR Rules
HOA allows STR
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$6.00
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
Yes
Established Rental History
3 Years
Occupancy Rate
48
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Owner, Manager
Managed By
Manager
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
Yes
Future Booking Calendar
Management Fees
116.00 Monthly
Caretaker Fees
Inquire
Sold with Marketing Collateral
No
Manager Cancellation Policy
unknown
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$1,200.00
Licesnes & Permits (Annual)
Inquire
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
Inquire
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$1,100.00
Water/Sewer (Annual)
$251.00
Cable/Interbet (Annual)
Inquire
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
$3,000.00
Homeowner's Insurance (Annual)
$400.00
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
$3,756.00
Additional Membership Fees (Annual)
$1,372.00
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Listing Source: Keller Williams Elite Partners III , 407-902-4639

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.