Home for Sale in Great area of Kissimmee

$599,777
6
6
3,571
sq. ft.
$168
per sq ft
Heated sq ft: 2,873 sq ft
Avg Nightly Rate: $387
Home Legally Sleeps: 16
Occupancy Rate: 45 weeks
Annual Gross Income : 70000
Annual Net Operating Income : 30000
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: Yes
Furnishings Included: Yes
For Sale By: Broker
Seller Financing: No
Niche: Golf, Resort, Theme Parks
New Construction: Inquire
Days on Vrolio: 360

Property Description

CLOSING COSTS PAID IF BUYER QUALIFIES FOR FINANCING!! Inquire for details. Ask about how you can get your travel expenses paid with our FLY AND BUY program. Fantastic opportunity to own a vacation rental home in Encore Resort, part of the sought after REUNION subdivision, boasting 3 championship golf courses and award winning restaurant. The beautiful clubhouse with fitness center and water park is just down the street! This house has everything required to attract visitors, and the occupancy rate shows it! Excellent investment opportunity, along with the option for personal use. What sets this property apart from the rest is the POSITIVE CASH FLOW - it generates enough to pay for itself, and then some. This turn key investment is an excellent value since it includes over $100,000 in extras. Relax in the spa while everyone else splashes in the pool. Entertain guests with mini golf in the backyard "Mickey Mouse" putting green. Enjoy movies on the extra large TV in the family room, and playing Xbox, giant Jenga, giant Connect 4 or giant chess. Garage has been converted to "Avengers"game room, complete with foosball and ping pong tables. Upstairs features a "Star Wars" inspired bedroom for the "padwans". Transportation to nearby Disney World available from the concierge, as well as many other services of a full service hotel. This house is managed by Jeeves Property Management, exclusive to Disney World and Emirates Airlines. This house can accommodate up to 16 guests. Pet friendly. Google Jeeves ec179

Presented by:
Agent:
Priti Mahalanobis
Gagnon Real Estate Investments, LLC
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 550
Low: 225
Peak: 550
Special Event: 1000
Avarage: 387.00
Furniture Age
2
Est Value of Furnishings
$100,000
Peak & High Seasons
March, April, November, December
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
Not sure
Reason for Selling
Owner lives in Orlando and would like to vacation farther away from home.
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
70000
Net Operating Income
30000
Stories
2
Additional Indoor Rooms
Attached Garage for No car
Appliances
Dishwasher, Dryer, Electric appliances, Full stove, Garbage Disposal, Microwave, Oven, Refrigerator, Washer
Heating/Cooling
Central A/C (gas or electric), Central Heat (gas or electric)
Floor Coverings
Carpet, Tile
Security
Yes
Security Description
Allows remote entry and control.
Half Baths
Inquire
Master Suite(s)
Inquire
Energy Efficiency
Double pane-low emissivity windows, Energy Star appliances
Year built
2017
Outdoor Features
Inground Pool, Inground Spa, Porch - Not screened, Other
View
Other
Backyard Exposure
East
Lot Size
Premium size lot.
Community Features
Bar, Basketball Court, Bike Rentals, Clubhouse, Community Hot Tub, Community Pool(s), Concierge, Fitness Center, Gated Community, Golf Shop, Guard Gated Community, Health Spa, Nature Trails/Walking Path, Onsite Property Management, Playground, Private Golf Course, Reception, Restaurant(s), Stores, Tennis Court, Waterpark
Tax Amount/Year
$5,726
CDD Amount
$2,631
Neighborhood
Inquire
Deed Restricted Community
Yes
Interview Required
No
Neighborhood Amenities
Bar, Basketball Court, Bike Rentals, Clubhouse, Community Hot Tub, Community Pool(s), Concierge, Fitness Center, Gated Community, Golf Shop, Guard Gated Community, Health Spa, Nature Trails/Walking Path, Onsite Property Management, Playground, Private Golf Course, Reception, Restaurant(s), Stores, Tennis Court, Waterpark
Mandatory HOA
Inquire
Home Legally Sleeps:
16
Onsite Parking
Parking allowed on driveway.
Neighborhood Association STR Rules
HOA allows STR
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Transfers to new owner
Rental Tax Info
$13.00
Minimum Nightly Rental
3 Days
Rental Length Requirement
Yes
Has Rental History
Yes
Established Rental History
1 Year
Occupancy Rate
45
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Manager
Managed By
Manager
Management Bookings Percentage
$20.00
Caretaker Bookings Percentage
Inquire
Paid Booking History
Yes
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
No
Manager Cancellation Policy
No cancellation fee if done within 48 hours of booking, otherwise 20% deposit is forfeited
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$3,024.00
Licesnes & Permits (Annual)
$200.00
Advertising & Tech Costs (Annual)
$1,550.00
Yard & Pest Control (Annual)
$1,048.00
Pool & Spa Maintinence (Annual)
$848.00
Electricity (Annual)
$3,278.00
Water/Sewer (Annual)
$971.00
Cable/Interbet (Annual)
$107.00
Accounting Fee (Annual)
$2,400.00
Property Taxes (Annual)
$5,726.00
Homeowner's Insurance (Annual)
$1,995.00
Short Term Rental Insurance Rider (Annual)
$1,361.00
CDD Fee (Annual)
$2,631.00
Annual Homeowner's Association Dues
$5,745.00
Additional Membership Fees (Annual)
$1,290.00
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additional Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additional Nightly Insurance Policy ($ per night)

Additional Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Nearby Similar Homes

Listing Source: Gagnon Real Estate Investments, LLC, (407) 421-9482

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.