Encore Club

$540,000
6
6
3,317
sq. ft.
$163
per sq ft
Heated sq ft: 3,317 sq ft
Avg Nightly Rate: $350
Home Legally Sleeps: 14
Occupancy Rate: 30 weeks
Annual Gross Income : 0
Annual Net Operating Income : 0
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: Yes
Furnishings Included: Yes
For Sale By: Broker
Seller Financing: No
Niche: Theme Parks
New Construction: Yes
Days on Vrolio: 72

Property Description

JUST REDUCED !!!!!!!!!Absolutely beautiful furnished home, hardly used like brand new. Private back yard.The Encore Resort Homes amenity center provides guests with an amazing new experience for vacation home communities. Is dedicated to resort-style pleasures with restaurants, bar, fitness center, concierge and shuttle services to the parks. Aqua Park and its fantastic water slides, pool, play areas, and much more! Come and see as this is priced to sell, with all the furniture included.

Presented by:
Agent:
Philippa Murray
Florida Property Agent
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 350
Low: 290
Peak: 400
Special Event: 400
Avarage: 350.00
Furniture Age
2
Est Value of Furnishings
$40,000
Peak & High Seasons
April, May, June, July, August, December
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
No
Reason for Selling
Own 2 in same area want to reduce to one
Foreign national buyer restrictions from government?
No
Gross Annual Income
0
Net Operating Income
0
Stories
2
Additional Indoor Rooms
Attached Garage for 2 cars, Family Room, Formal Dining Room, Living Room, Master Suite Down, Theater/Media room
Appliances
Dishwasher, Dryer, Electric appliances, Full stove, Garbage Disposal, Microwave, Oven, Washer
Heating/Cooling
Central A/C (gas or electric)
Floor Coverings
Carpet, Tile
Security
Yes
Security Description
Half Baths
1
Master Suite(s)
Inquire
Energy Efficiency
Carpet, Energy Star certified windows
Year built
2017
Outdoor Features
Fenced/Gated Yard, Fire Pit, Inground Pool, Inground Spa
View
No view
Backyard Exposure
East
Lot Size
Up to 10,889 Sq. Ft
Community Features
Bar, Clubhouse, Community Pool(s), Concierge, Fitness Center, Gated Community, Media/Business Center, Meeting Rooms, Playground, Restaurant(s), Tennis Court, Waterpark
Tax Amount/Year
$5,000
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
Yes
Interview Required
No
Neighborhood Amenities
Bar, Clubhouse, Community Pool(s), Concierge, Fitness Center, Gated Community, Media/Business Center, Meeting Rooms, Playground, Restaurant(s), Tennis Court, Waterpark
Mandatory HOA
Inquire
Home Legally Sleeps:
14
Onsite Parking
2 car
Neighborhood Association STR Rules
HOA allows STR
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$0.06
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
Yes
Established Rental History
2 Years
Occupancy Rate
30
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Owner
Managed By
Manager
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
Yes
Future Booking Calendar
Management Fees
150.00 Monthly
Caretaker Fees
Inquire
Sold with Marketing Collateral
Yes, Private website
Manager Cancellation Policy
2 months
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$300.00
Licesnes & Permits (Annual)
Inquire
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
Inquire
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$4,800.00
Water/Sewer (Annual)
$1,440.00
Cable/Interbet (Annual)
$1,620.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
$5,000.00
Homeowner's Insurance (Annual)
$1,600.00
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
$5,580.00
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Nearby Similar Homes

Listing Source: Florida Property Agent, 4077291900

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.