Check out this amazing 5 bedroom investment property opportunity near Walt Disney World with NO HOA!

$425,000
5
4
5,750
sq. ft.
$74
per sq ft
Heated sq ft: 2,136 sq ft
Avg Nightly Rate: $360
Home Legally Sleeps: 0
Occupancy Rate: 52 weeks
Annual Gross Income : 80000
Annual Net Operating Income : 0
Property Type: Detached Single Family Home (Villa, Cabin, Cottage)
Ownership Type: Full (100%)
Seasoned Short Term Rental: Yes
Furnishings Included: Yes
For Sale By: Broker
Seller Financing: No
Niche: Theme Parks
New Construction: Inquire
Days on Vrolio: 29

Property Description

This is fully furnished with all the extra bells & whistles needed for a successful short-term rental business. The seller has thousands of dollars worth of current bookings for 2021 already & is offering to transfer the profit to the new owner while still managing the bookings for a low management fee. The home also comes with a successful website for the property for private bookings & the sellers is willing to transfer to the new owner. A few other perks of this home is; AC was replaced in 2014 with a 10 year parts and labor warranty with Goodman, the compressor was replaced in 2021, roof was replaced in November 2020 with a 10 year warranty, fence was replaced in 2019 with a 10 year warranty, the pool heater and components were replaced in 2016, circuit board redone in 2018, & there is a Tesla charger installed! This large home is turn-key with a heated pool & spa and plenty of space outside to enjoy the Florida weather.

Presented by:
Agent:
Sarah Farmer
VROLIO GROUP LLC
Seller Financing
No
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 480
Low: 360
Peak: 3360
Special Event: 2520
Avarage: 360.00
Furniture Age
Inquire
Est Value of Furnishings
Inquire
Peak & High Seasons
January, February, March, April, May, June, July, August, September, October, November, December
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
Not sure
Reason for Selling
Foreign national buyer restrictions from government?
Not sure
Gross Annual Income
80000
Net Operating Income
0
Stories
1
Additional Indoor Rooms
Attached Garage for No car, Other
Appliances
Dishwasher, Dryer, Full stove, Microwave, Refrigerator, Washer, Other
Heating/Cooling
Central A/C (gas or electric), Central Heat (gas or electric)
Floor Coverings
Carpet, Tile
Security
No
Security Description
Half Baths
Inquire
Master Suite(s)
Inquire
Energy Efficiency
Year built
2000
Outdoor Features
Above Ground Spa, Fenced/Gated Yard, Inground Pool, Porch - Screened, Other
View
Other
Backyard Exposure
North
Lot Size
Check out this amazing 5 bedroom investment property opportunity near Walt Disney World with NO HOA! This is fully furnished with all the extra bells & whistles needed for a successful short-term rental business. The seller has thousands of dollars worth of current bookings for 2021 already & is offering to transfer the profit to the new owner while still managing the bookings for a low management fee. The home also comes with a successful website for the property for private bookings & the sellers is willing to transfer to the new owner. A few other perks of this home is; AC was replaced in 2014 with a 10 year parts and labor warranty with Goodman, the compressor was replaced in 2021, roof was replaced in November 2020 with a 10 year warranty, fence was replaced in 2019 with a 10 year warranty, the pool heater and components were replaced in 2016, circuit board redone in 2018, & there is a Tesla charger installed! This large home is turn-key with a heated pool & spa and plenty of space outside to enjoy the Florida weather.
Community Features
Tax Amount/Year
Inquire
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
No
Interview Required
No
Neighborhood Amenities
Mandatory HOA
Inquire
Home Legally Sleeps:
0
Onsite Parking
Parking Total spaces: 2 Parking Features: Converted Garage, Driveway, Electric Vehicle Charging Station(s) Garage spaces: 2 Covered spaces: 2 Has uncovered spaces: Yes Attached garage: Yes
Neighborhood Association STR Rules
Inquire
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$6.00
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
Yes
Established Rental History
4 Years
Occupancy Rate
52
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Owner, Manager
Managed By
Owner, Manager
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
Yes
Future Booking Calendar
Management Fees
0.00 Monthly
Caretaker Fees
Inquire
Sold with Marketing Collateral
Yes, Private website, Professional photos, Professional video
Manager Cancellation Policy
Not Stated
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
Inquire
Licesnes & Permits (Annual)
Inquire
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
Inquire
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$3,857.38
Water/Sewer (Annual)
Inquire
Cable/Interbet (Annual)
$2,295.42
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
Inquire
Homeowner's Insurance (Annual)
Inquire
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
Inquire
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additional Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additional Nightly Insurance Policy ($ per night)

Additional Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Listing Source: VROLIO GROUP LLC, 407-864-4489

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.