Vedra 401

$125,000
1
1
45
sq. ft.
$2,778
per sq ft
Heated sq ft: 42 sq ft
Avg Nightly Rate: $60
Home Legally Sleeps: 4
Occupancy Rate: 45 weeks
Annual Gross Income : 11000
Annual Net Operating Income : 13000
Property Type: Condo (high rise or low rise)
Ownership Type: Full (100%)
Seasoned Short Term Rental: Yes
Furnishings Included: Yes
For Sale By: Broker
Seller Financing: Will Consider
Niche: Beach, Theme Parks
New Construction: Yes
Days on Vrolio: 406

Property Description

Vedra condos is an ideal condo to invest as a vacation rental, since it has a new and cozy modern style, as well as being in a very central area and a 7-minute walk from the beautiful beaches with crystal-clear turquoise waters, as well as the Famous Fifth Avenue, a touristy place to visit where you will find local shops such as well-known international brand stores, restaurants, local and international bank ATMs, nightclubs and more. The area is unique since it is located in the heart of the Riviera Maya, that is, in the center of Cancun, Tulum and Cozumel, less than 40 minutes by car, in addition to being close to the most famous theme parks of the Riviera Maya like Xcaret, Xel-Ha, Xplor, OBSERVATION: Its exact address is: Calle 18 Nte 246, Gonzalo Guerrero, 77720 Playa del Carmen, Quintana Roo. I leave it in the description since the city of Playa del Carmen has not yet appeared on the platform.

Presented by:
Agent:
Alfredo Suarez
Vedra Condos
Seller Financing
Will Consider
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 90
Low: 40
Peak: 100
Special Event: 110
Avarage: 60.00
Furniture Age
Inquire
Est Value of Furnishings
$5,700
Peak & High Seasons
January, February, March, April, May, November, December
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
No
Reason for Selling
by investment
Foreign national buyer restrictions from government?
No
Gross Annual Income
11000
Net Operating Income
13000
Stories
1
Additional Indoor Rooms
Detached Garage for No car, Living Room
Appliances
Dishwasher, Dryer, Electric appliances, Full stove, Garbage Disposal, Gas appliances, Half stove, Microwave, Oven, Refrigerator, Washer, Other
Heating/Cooling
Central A/C (gas or electric)
Floor Coverings
Tile
Security
Yes
Security Description
key locks, smoke detector, first aid
Half Baths
Inquire
Master Suite(s)
Inquire
Energy Efficiency
Cool Roof, Double pane-low emissivity windows, Energy Efficient Insulation, Energy efficient lighting, Low flow faucets/toilets, Tankless water heater
Year built
2019
Outdoor Features
Private Gated Driveway, Walk Out Balcony, Other
View
Beach, City, Ocean
Backyard Exposure
South
Lot Size
full condo
Community Features
Bike Rentals, Community Pool(s), Concierge, Fitness Center, Marina, Media/Business Center, Ocean Access, Onsite Property Management, Restaurant(s), Waterpark
Tax Amount/Year
Inquire
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
No
Interview Required
No
Neighborhood Amenities
Bike Rentals, Community Pool(s), Concierge, Fitness Center, Marina, Media/Business Center, Ocean Access, Onsite Property Management, Restaurant(s), Waterpark
Mandatory HOA
Inquire
Home Legally Sleeps:
4
Onsite Parking
Free parking
Neighborhood Association STR Rules
Inquire
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$0.03
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
Yes
Established Rental History
1 Year
Occupancy Rate
45
Being Sold with Bookings
Inquire
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Third Party
Managed By
Manager, Not in a Management Program
Management Bookings Percentage
$0.03
Caretaker Bookings Percentage
Inquire
Paid Booking History
Yes
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
No
Manager Cancellation Policy
There is no politics. They are the only ones that work best in the area, as they have excellent service.
 
  •  
Credit Card Fee
$0.06
Cleaning Fee
$20.00
Licesnes & Permits (Annual)
Inquire
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
$30.00
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$300.00
Water/Sewer (Annual)
$200.00
Cable/Interbet (Annual)
$300.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
Inquire
Homeowner's Insurance (Annual)
Inquire
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
Inquire
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additional Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additional Nightly Insurance Policy ($ per night)

Additional Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Listing Source: Vedra Condos, 9842289676

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.