Cottages Investment - Sandy Creek Beach Club, Andros Bahamas

$370,000
4
4
2,944
sq. ft.
$126
per sq ft
Heated sq ft: 2,048 sq ft
Avg Nightly Rate:
Home Legally Sleeps: 0
Occupancy Rate: 0 weeks
Annual Gross Income : Inquire
Annual Net Operating Income : Inquire
Property Type: Multi-Unit Property (B&B)
Ownership Type: Full (100%)
Seasoned Short Term Rental: Inquire
Furnishings Included: No
For Sale By: Owner
Seller Financing: Will Consider
Niche: Beach, Nature, Resort, Weddings or Family Reunions
New Construction: Yes
Days on Vrolio: 127

Property Description

The perfect investment opportunity awaits you on the beautiful Island of Andros, the largest island in The Bahamas which measures 23,000 square miles of untouched beauty, national parks, and pristine, white beaches. Sandy Creek Beach Club (SCBC) will be the newest vacation rental resort in The Bahamas, located in Northern Andros in the quaint settlement of Staniard Creek. SCBC will offer guests first class oceanfront accommodation and service in it’s upcoming 2 and 3 bedroom cottages just steps away from a secluded sandy beach where the lapping of waves on the shoreline will be the only distraction. SCBC is based on becoming a destination of choice for fly fishing anglers, couples, families and winter residents looking for an alternative destination where they can relax and experience new adventures.

Presented by:
Owner:
Kendedo Marshall
Sandy Creek Beach Club

Get More Details

Seller Financing
Will Consider
Distress Sale
None
Seller Financing Terms
Seasonal Nightly Rates
High: 0
Low: 0
Peak: 0
Special Event: 0
Avarage: 0.00
Furniture Age
Inquire
Est Value of Furnishings
Inquire
Peak & High Seasons
Ownership Percentage
Full (100%)
Qualifies for foreign national visa
No
Reason for Selling
Foreign national buyer restrictions from government?
No
Gross Annual Income
Inquire
Net Operating Income
Inquire
Stories
1
Additional Indoor Rooms
Formal Dining Room, Home Office/Den, Living Room, Master Suite Down, Multiple Master Suites
Appliances
Electric appliances, Full stove, Gas appliances, Microwave, Refrigerator
Heating/Cooling
Other
Floor Coverings
Laminate Wood
Security
No
Security Description
Half Baths
Inquire
Master Suite(s)
Inquire
Energy Efficiency
Double pane-low emissivity windows, Energy efficient lighting, Tankless water heater
Year built
2018
Outdoor Features
Fire Pit, Garden, Porch - Not screened, Walking Trail
View
Beach, Ocean, River/Creek
Backyard Exposure
Northwest
Lot Size
The lot is 45,000 square feet.
Community Features
Bar, Basketball Court, Bike Rentals, Community Dock, Concierge, Lake Access, Lazy River, Marina, Nature Trails/Walking Path, Ocean Access, Onsite Property Management, Playground, Reception, Restaurant(s), River Access, Sundries Shop/Convenience Store, Theater
Tax Amount/Year
Inquire
CDD Amount
Inquire
Neighborhood
Inquire
Deed Restricted Community
No
Interview Required
No
Neighborhood Amenities
Bar, Basketball Court, Bike Rentals, Community Dock, Concierge, Lake Access, Lazy River, Marina, Nature Trails/Walking Path, Ocean Access, Onsite Property Management, Playground, Reception, Restaurant(s), River Access, Sundries Shop/Convenience Store, Theater
Mandatory HOA
Inquire
Home Legally Sleeps:
0
Onsite Parking
There will be a designated area for parking that will hold up to 8 vehicles.
Neighborhood Association STR Rules
Inquire
Municipality STR Rules
No restrictions documented by owner. Verification recomended
Transferrable Permit or License
Yes, Municipality Issuing New Permits
Rental Tax Info
$12.00
Minimum Nightly Rental
No Minimum
Rental Length Requirement
No Restriction
Has Rental History
No
Occupancy Rate
0
Being Sold with Bookings
Inquire
Manager Cancellation Policy
Caretaker Info
InquireCaretaker cannot stay and oversee the property
Bookings Placed By
Owner
Managed By
Not in a Management Program
Management Bookings Percentage
Inquire
Caretaker Bookings Percentage
Inquire
Paid Booking History
Property has never had any paid bookings on the home becase The property is brand new and has not yet been placed into a rental program
Future Booking Calendar
Management Fees
Inquire
Caretaker Fees
Inquire
Sold with Marketing Collateral
No
 
  •  
Credit Card Fee
Inquire
Cleaning Fee
$1,200.00
Licesnes & Permits (Annual)
$100.00
Advertising & Tech Costs (Annual)
Inquire
Yard & Pest Control (Annual)
$14,400.00
Pool & Spa Maintinence (Annual)
Inquire
Electricity (Annual)
$7,200.00
Water/Sewer (Annual)
$600.00
Cable/Interbet (Annual)
$780.00
Accounting Fee (Annual)
Inquire
Property Taxes (Annual)
Inquire
Homeowner's Insurance (Annual)
$5,000.00
Short Term Rental Insurance Rider (Annual)
Inquire
CDD Fee (Annual)
Inquire
Annual Homeowner's Association Dues
Inquire
Additional Membership Fees (Annual)
Inquire
Acquisition
Purchase price
Closing costs
Home Inspection
Furniture & Interiors Package
Rehab Work Estimates
Other
Total Capital Investment

RECALCULATE
Income
Average Nightly Rent

Weekly Rent

Potential Annual Rent

Weeks Rented (of 52)

Additonal Net Revenue Streams

Effective Gross Revenue

Effective Gross Rent

RECALCULATE
Variable Expenses (Annual)
Management Rental Commission (%)

Management Rental Commission Annually ($)

Credit Card Fee (%)

Credit Card Fee Annually ($)

Cleaning Fee ($ per rented wk)

Cleaning Fees Annually

Booking Site Service Fees (%)

Booking Site Service Fees ($)

Management Fee ($ per mo)

Management Fee Annually

Additonal Nightly Insurance Policy ($ per night)

Additonal Nightly Insurance Policy Annually

Sales, Bed, Resort, Tourist Tax (%)

Sales, Bed, Resort, Tourist Tax Annually ($)

RECALCULATE
Fixed Expenses (Annual)
Annual Permits/Licences

Advertising & Tech Costs

Yard and Pest Control

Pool Maintenance

Electricity

Water/Sewer

Cable/Internet

Accounting

Property Taxes

Homeowner's Insurance

Short Term Rental Insurance Rider

CDD fee

Annual Homeowners Association Dues

Additional Membership Fees

Maintenance Reserves/Supplies

Other

Fixed & Variable Expenses

RECALCULATE
Loan
Down Payment (%)

Down Payment (Capital Investment)

Loan Amount

Interest Rate

Amortization (Loan Years)

Monthly Payment

Annual Debt Service

RECALCULATE
Returns
Average Monthly Cash Flow

Annual Cash Flow

Cash-on-Cash Return

Annual Occupancy to Break Even

Break-Even Occupancy (Weeks)

Net Operating Income (NOI)

Cap Rate (ROI)

RECALCULATE

User understands this calculator is deemed reliable but not guaranteed. Vrolio makes absolutely no guarantees on returns or income. User should do their own due diligence and verify all data before making a purchasing decision. User understands that this is an educational tool only. We therefore accept no liability arising from any reliance made by any user or person to whom this information is made available to. Please use this tool at your own discretion and use caution always before buying any real estate investment.

LOCATION MAP VIEW

Data provided by property owner

The information featured here is supplied by third party resources. In some cases the owner directly will supply the data and in other cases third party listing sources. While we do everything in our power to ensure the information is as accurate as possible but we can in no capacity, guarantee the information sourced here is 100% accurate. All users should do their own due diligence and further research before engaging in a property purchase based on the data and information provided here. It is deemed reliable but not guaranteed. In many cases the information may not be verified further than the source that provided it to us. This includes all data and information shown about the properties, locations, regulations and any other details found here. Vrolio does not own, manage and is not in any way associated with in a real estate transaction capacity any of the properties shown here. Images are subject to copyright from owner and photographer. We do not own any of the images provided here. We therefore accept no liability arising from any reliance made by any reader or person to whom this information is made available to. You must perform your own research and seek independent professional advice before making any decision to purchase or invest in a property.